berifen 50mg lovegra information technology kmart pharmacy generic d advantage rent a car denver airport primox por remeron without prescription 5mg cialis 360 day supply cialis and viagra together order viagra in canada on line salazopyrin en tabs 500mg metronidazole us online pharmacy medicines original viagra from canada brand viagra 50 mg for sale cheap accutane mirapex er .75 side effects vibrox medicine man glucotrol xl 5mg rogaine rebate formrollbox online pharmacy no prescription canada vegro 50 sildenafil tablets ip cerco pfizer viagra coupons from pfizer arthrotec medication for arthritis cardinal richelieu musketeers zocor medications vt logistics metformin mexico lamictal for depression and anxiety benemid probenecid colchicine sotalol hcl 80mg medicine macrodantin side effects in dogs mckesson promethazine with codeine natija dyal 9wilbat aliviosin dyal gholdor mens viagra epharmacy online calculator seroflo diskusije precio bioticaps silagra uk suppliers tenormin side effects doctor how can i get viagra without a doctor duloxetine hcl dr 30 mg side effects zestril on line affordable fenofibrate 160 mg cytotec medicine side effects alphagan p 0.1 cost generic viagra from canada remeron antidepressant remeron sleep indomethacin 25mg gout generic norvasc 10mg topiramate 50 mg tablet vicodin withdrawal symptoms addiction adalat serial dec 2013 you tube lasuna plantronics malaseb dog shampoo whats in it minocycline buy 50mg cataflam medication blood pressure pills online how to remove lasaoren search engine buy tetracycline ointment parkering vigra flyplassvigrande types of drugs viagra spain moduretic drug mart mirtazapine 30 mg tablet periactin appetite stimulant children norvasc 0 dollars 28 center cialis super active reviews decadron steroid side effects atenolol for anxiety disorder minoxidil 2 topical solution want to order viagra cialis online which is better viagra or cialis cenveo envelope medication without perscripton pay with check by phone winstrol v stanozolol for dogs advair side effects weight gain buy ssri online suhagra tablets buy femara uk world drugstore generic paypal maxifort zimax pills lyrics folcres panalabs where to get viagra prescribed ibuprofen 600mg tablets 19 avana stonebriar the colony tx phexin boats xeloda side effects stomach pain meclizine 12.5mg tablets for dogs purchase trazadone with mastercard cialas las vegas pharmacies paxil withdrawal side effects dermizol crematorium how to take cialis actavis promethazine codeine canada cytotec cuantas pastillas trae la caja amoxicillin no script meds prinivil lisinopril tablets accutane 60 mg percocet withdrawal symptoms acetaminophen viagra trial sample fluoxotine without a prescription anafranil 10mg oxycodone eltroxin 0 1mg is how many mcg viagra billig ohne rezept viagra canada pharmacy scam promethazine hcl purchase arava cycline enterprise coupon tryptizol drug mart amerimedrx model car prescription free viagra januvia medication blood sugar himcolin gel how to use in hindi augmentin canadian pharmacy cyrux misoprostol pills online cytotec donde comprar en usa floxin antibiotic dosage retin a 0 1 no prescription colcrys side effects death flonase over the counter version aciphex generics trileptal medication for seizures isoniazid side effects doctor comprar cialis por internet prednisone and alcohol interactions lumigan eye drops price were to buy viagra in alberta propranolol buy mastercard depakote er do i need a presciption for viagra sleeping boys rxrelief pharmacy discount card review como comprar viagra cialis gunstig kaufen 40mg citrate of magnesia laxative doctor carafate over the counter amiloride hcl side effects generika drugstore paranaque clomiphene 50mg for men terramycin ophthalmic ointment for humans mexico no rx viagra trimetabol uso etf paxil generics cheap zoloft no prescription tadapox in india magnesium citrate side effects benefits dr weil mirtazapine 15 mg tablet flagyl us pharmacy artane dosage information albenza dosagesalbutrolaldactone septra effect on prostatitis metallica songs written by dave mustaine provigil weight loss stories flonase otc or rx anafranil pills when does cialis peak cheapest propecia uk coversyl perindopril 4mg generic viagra for sale online viagra cheap sri lanka viagra acheter viagra contre remboursement online pharmacy uk no prescription ketrel crema amoxicillin 500mg capsules uses vipps online pharmacies for viagra price hydrocodone without insurance vigra vegetal atarax 25mg for anxiety xlpharmacy canada medicines from mexico zineryt cenacle laxifen tabletas digitalizadoras where to buy allgra d online duvadilan drug study pregnancy medication viagra online ordering prednisona efectos secundarios orderpharma reviews for fifty relafen uses amantadine medication for parkinsons cytotec side effects on baby sildenafila tantrix cialis 5mg from india toronto viagra pharmacy torontodrugstore online clopidogrel bisulfate plavix pharmacy near memphis tn macrobid for utis alli tablets discontinued insurance coverage for viagra rocket launchers at buyback staxyn 10 mg coupons comprar pfizer en estados unidos raloxifene hcl 60 mg diovan hct no prescriptions ephedraxins ingredients haloperidol dosages aprovel 150mg pret lantus coupons zyrtec coupons $5 2013 vibramycin side effects metformin and pregnancy test adderall and pregnancy safety naproxen vs ibuprofen thyroxine levels high india cipro celexa weight gain celexa drug para que sirve metronidazole 500mg levitra side effects long term chloroquine malaria dose home made viagra depakote toxicity level estrogen pill for purchase pharmacy rx 1 canada buy accutane no prescription overnight domperidone maleate used achat de viagra en ligne au canada generic viagra sample pack walgreens coupons policy comprar cialis de 5mg apertium wikipedia linezolid zyvox dosage www canadapharmacy 24 tylenol dosage chart by weight metformina 850 dosis recomendada de vitamina decadron no script overnight shipping canadian generic viagra echeck zithromax 250 mg uses tadalafil 200 bactrim antibiotic side effects diarrhea atarax medication for panic attacks buy domperidone gupisone prednisolone 5 mg usage of internet amoxicillin 875 mg forzest review womenra pills doxycap doxycycline acne voltaren dosing card printable terramycin ophthalmic ointment 1/8 oz nizoral shampoo hair loss women esomeprazole magnesium drugs buy neurontin from india viagra warfarin diet restrictions vitamin k permethrin spray clothing discount tadalafil viagra testpackung soviclor tabs for stairway zithromax nc buspirone 5mg side reviews buy haldol online thyroxine on line over the counter fertility pills overseas pharmacies linezolid common side effects buy cheap caverta cialis acquistp xlpharmacy coupon discount code insurance commissioner louisiana sustiva medication purchase viagra cheap optimmune o.2 3.5gm tube famvir medications zantac 150 and pregnancy pravastatin medication generic name cialis pricetesco 30 day free trial voltaren canadian cheap meds dostinex side effects cabergoline dostinex kamagra order uk prednisolone eye drops side effects in dogs medameds pharmacy schools dormidina opiniones de un orlistat 120mg capsules en espanol levlen 28 birth control generic zovirax buy online cialis fast cipro xr 1000 remplace le viagra suhagra 50mg trazodone cheap periactin pills metoprolol side effects metoprolol succinate lopid 600 mg triglycerides medication keflex and breastfeeding side effects prednisolone acetate ophthalmic suspension usp 1 for dogs doxazosin medication stanozolol for sale buy sildenafil 100mg irbesartan generic equivalent desyrel medication 100mg viamedic com veterans day 2015 bupropion hcl xl 300 mg metformin drug store canada cyproheptadine weight gain find discount cialis dalacin c antibiotic 300mg primox medication lowest price on viagra how can i buy warfarin 90 5 mg minocin for rheumatoid arthritis nolvadex pct cycle buy zopiclone usa viagra oneline in eu ceftin and alcohol interactions elavil no prescription minocycline cost without insurance ospamox prospect pret medazole 200 trileptal side effects children yasmine petty man temovate cream ixel milnacipran drug canesoral side effects yasminelle tablets for toddlers elocon cream and eczema pergotime tablets at walmart drugs no prescription needed ic diltiazem er side effects para que sirve clorfenamina midamor manufacturer couponminaknemincorp order clomid fast shipping low cost flomax without prescription vasotec dosage benazepril hydrochloride tablets 20 mg artane medication dosage atenolol side effects therapy dogs for anxiety doxazosin mesylate 2mg what is the novolog sliding scale chart effexor without prescriptions cialis online bulgaria venlafaxine 37.5mg price cefabiot 500mg equals donepezil without a prescrib ampicilina 500 dosis buy imigran recovery buy viagra pay with visa eutirox 25 mg bactrim online without a prescription canada 24 pharmacy europe pharmacy levitra dosage medication doctor buy viagrawith echeck or ach celebrex 200mg estrogen pills drugstore xenical cost canadian pharmacyniaspan thyroxine side effects canine buy minocin online paroxetine 30mg online india pharmacy stromectol 3mg tablet lopressor 25 mg iv zyrtec coupons where can i buy depokote with paypal generic cialis super active tetracycline buy canada north american pharmacy phenergan suppository dosage where to buy effexor over the counter arthritis of the spine pictures viagra vs cialis reviews nymphomax reveiws prescription viagra on line adderall canada pharmacy what is dyazide medication viagra senza ricetta in farmacia doxycycline hyclate 100 mg price of viagra shipped from usa to usa buy elimite cream without prescription order propecia 5 online coupons for cialis is it safe to take 2 5mg cialis pills what is the best viagra mg crestor rosuvastatin price 372 prometrium without prescriptions buy penicillin for std alfuzosin 10 mg daily nizagara vs viagra buy citodon viagra tablets in delhi aricept drug company prednisone 10mg dose pack directions zyban to quit smoking buy cialis ottawa roaccutane 40 mg usa pharmacy online reviews cleocin side effects medication best generic viagra differin coupon xenical south africa cialis pharmacy us online birth control can you buy ciprofloxacin 500 mg online buy telmisartan online canada healthcare mall motilium domperidone side effects cialis pills cheap nurse teaching for patients on exelon patch for alzheimers lorazepam informati best pills to get high zyprexa 0 dollars 63 cents topamax dosage weight loss nizoral shampoo where to buy generische apotheke hydroxyzine hcl side effects zestril dosages revia medication treatment buy cialis black comprare online kamagra l cream buy cialis 10mg uk doxycycline hyclate 100 mg for dogs vipps online phamarcy canadian valtrex trim active plus predisone with out script vibrox medicine ball polarmeds in canada they celebrate cialis israel zenegra reviews of 50 what drug is similar to stromectol antabuse implant uk norvasc 5 mg generic effexor withdrawal symptoms differin cream for wrinkles diazepam dosage for children lasix no rx xanax avant dentiste paxil side effects medications doxycycline hyclate 100mg sale phenergan and pregnancy tests lotrel side effects anxiety adipex diet pills cheap awc drug store phexin bd 750mg antibioticsphizerpiadas canadian pharmacy cialis ltd starcef capsule antabuse reaction diovan hct side effects cough morphine band t shirt buy cheap albendazole generic drugs online ivermectin scabies where to buy pamabrom vs lasix baytril otic drops viagra online with amex femara drug fertility buy decadron online cialis 100mg dosage prednisone for sale in mexico kamagra safe and cheap on line ceftin side effects weight gain cheap kamagra paypal uk has viagra price dropped acutane 10 mg online purchase order cialis by phone 73 robaxin dosage for dogs cialis brand what is donepezil medication used for viagra delivered to home mirapex medication cost levitra paypal vytorin coupons price of viagra in uk uk pharmacies ketoconazole generic bactrim 960mg glaxo cialis buy adalat serial 19 april 2014 decadron without a prescription vytorin medication info imitrex injections for migraines naprosyn side effects naproxen prevacid side effects in infants buy viagera online metformina clorhidrato 850 cialis generic vs brand buy tretinon cnbc radio viagra commercials buy viagra south africa nsu treatment antibiotic azithromycin potassium levels too high aldactone generic namesaldara what is amitriptylinehcl cardura 2mg dosage viagra 800 gold where to buy diabecon tablets zenegra generic viagra rogaine for men extra strength no prescription generic abilify cheap rhine ink finax finasteride cialis tadalafil lilly advair side effects dose beprogel lotion bottles stromectol dose amaryl medication side effects estradiol patch dosage crema elocom claravis side effects rash fentanyl transdermal patch strengths ospamox amoxicillin 1000mg
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 852 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 10
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?