pheromones for women to attract women strattera coupon with insurance levitra side effects levitra vs cialis canaian meds levitra pricing walmart lesofat price list novidat indications atomoxetine hci abuseaugmentin prilosec non prescription drug dosage information where can i buy promethazine syrup generic cialis 2 5 keftab vs keflex antibiotic side effects of ovral 21 venlafaxine hcl antidepressants obat infatrim forte does generic viagra have a shelf life canada drug pharmacy no prescription sleeping pills euthyrox 25 mg ro comprar viagra barata dove acquistare cialis in sicurezza 75 mil indocin online canadian pharmacy best site for cialis over the counter generic prednisone betnesol nose drops farmaci online inghilterra over the counter erectile lasuna garlic scapes sildegra 100 mg trazodone primamedics pharmacy reviews canadian pharmacy prednisone viagra uk paypal celexa for anxiety medication augmentin antibiotic side effects in babies use of terbutaline in pregnancy femara success stories pregnancy omeprazole 20 mg side effects in children acheter viagra contre remboursement femara letrozole for ovulation walgreens stores employment levothroid medication taking effexor xr side effects motrin vs advil for children order maxalt mlt online mavidol tr what is for albuterol inhaler without prescription avana cypress estates review coumadin levels 1.7 mometasone 0.1 cream 15gm cialis mit paypal kaufen buy cefixime online indian pharmacy what is viagra for men buy olanzapine uk grathazon kaplet mimi viagra spain buying viagra in canada safely arthrotec 50 dose colchicine medication guide how much is 100mg of clomid cuvarlix capsules 120mg is how many grams cipro overnight delivery cholesterol ratio 2.8 lortab 10 500 hydroxyzine pamoate side effects sildenafil 50 mg y 75 mg la diferencia buspirone and alcohol use is ephedraxin like vyvanse buy viagra visa gift card cytotec dosage for abortion cleocin t lotion topical solution chlamydia symptoms pictures where to buy cortisone injections ranitidine side effects babies yasmine hamdan ya nass lyrics buy generic buspar online legally soviclor aciclovir cream vilches radio where can you buy primatine mist diabecon ingredients in benadryl strattera side effects atomoxetine allopurinol drug side effects faridexon forte definition natija dyal 9wilbat aliviosin dyal gholdingallopurinol epogen medication classification ampicillin color in india excite pills for men erection to buy sildenafil cirate overseasrxdrugs coupon buying viagra in canada reviews atorvastatin lipitor recall 2014 brand cialis online usa zoloft medication for anxiety abana himalaya product viagra online pharmacy australia thailand pharmacy pfizer vigra ireland online viagra reliable generic supply vitamin k for newborns cialis price in egypt cialis 5mg kaufen dosage cytotec for abortion atomoxetine hydrochloride side effects remeron side effects medication viagra soft pills tamoxifen citrate side effects in men proventil inhaler purchase on line optimmune o.2 3.5gm tube retirides otc springfield flomax no prescription india progesterone cream during pregnancy imoquimod otc glaxosmithkline flovent coupons viagra before and after pics topomax without a script mometasone furoate ointment .1 buying ventolin in italy malegra 100 sildenafil citrate cheap mexico no rx doxepin cheap generic cialis viagra next day delivery usa buy amoxicillin 500mg uk estrace cream side effects on men xeloda side effects capecitabine cost viagra coupons from pfizer lortab 7.5mg elixir brand viagra next day delivery cialis dosage 2 5 mg ranigast skutki uboczne radioterapii amerimedrx scampi dyazide medication dosagebactrim ds dosage for uti orlistat 120 mg price in india erythromycin tablets 250mg abilify no script buy non narcotic drugs online avapro blood pressure medicine coupon over the counter fertility pills hydrodiuril dosage for melatonin mavidol sl 30 mg adderall walgreens cialis 5mg price priligy in kuwait yasmin aga khan bio viagra without a doctors approval cefamor 250cc sildenafil citrate powder suppliers captopril renal scan kamagra oral jelly missoula mt cephalexin 250mg capsules use in dogs duphalac lactulose side effects cheap viagra online canadian pharmacy what is the shelf life of lisinopril methotrexate and misoprostol for abortion side effects of generic plavix antivert medication otc sildenafil citrate 100 mg side effects clonidine 0.1 mg reviews comperable peoduct to viagra new cialis rx hyzaar medication company dyazide 37.5mg with lisinopril drug maxalt generic available depakote withdrawal effects ibuprofen 600mg tablets ip465 jasmine pilchard gosnell facebook prevacid 30 mg treatment lansoprazole bisoprolol fumarate 10 mg tlor www kamagra ie plavix uk buy amoxicillin online uk kamagra uk next day paypal anastrozole for men side effects in men mail order medicine from mexico mh drugs e 20 australian suppliers of cialis viagra tablets in chennai non prescription viagra fast methylprednisolone mail order nolvadex pills no prescription non prescription erection pills buy viagra pills for cheap pentrexyl ampicillin used in scozia il viagra berifen patch tiotropium vs spirivatizanidine zyvox antibiotics ordering cialis online estrace cream vs premarin cream where to buy tinidozole walgreens employee website company employer info vigora 100 pill buy maxifort ativan vs xanax dosage cialis coupons gabapentin 800 mg street price 24hr cialis irbesartan hydrochlorothiazide generic name xalatan side effects medication canada prescritions plus vytorin 10/40 cholesterol drug best diet pills for menopausal women indocin side effects bleeding betneval pommade calendulabevispas haldol medication uses can you use levaquin for sinus infection colchician tables stanozolol steroids for asthma order cialis online in us flovent side effects in children flurazepam dalmane accutane before and after mild acne coversyl 4mg sale norvasc generic for sale finasteride 5mg side effects for women viagra online store coupon levitra 100mg baclofen 10 mg tabletsbaclofenebactrim canadian hydrochlorotianzide xalatan 0.005 percent super cialis on line norvasc amlodipine augmentin dds norstan network services inc where to buy viagra in kl online pharmacy for viagra to china cefpodoxime vantin side effectsvarfendilvasotec canada pet meds prozac side effects sexual dysfunction lamotrigine 25mg prednisone 6 day dose pack throxine on line no prescription viagra mastercard accepted prozac nation movie review cytotec by echeck orabet soccer predictions buspirone hcl 7.5 mg tablet buy azithromycin 500 single dose tegretol 200mg tablet methotrexate online noprescription buying viagra without a prescription online pharmacy accutane ciprodex ear drops dosage for toddlers vigrx plus reviews bioperine ciprobay drug indication trazo done days to get out of system overseas drug kamagra oral jelly suppliers australia maxman capsules uk canadian 5mg cialis serophene and multiple births without fertility obat motilium buy endep online no prescription remeron canada tadalafil professional brazil viagra generic promethazine 25 mg recreational use costco superstore hours praziquantel for cats over the counter atarax dosage for adults arcoxia side effects taking nhs pharmacy in canada wat can i buy with echeck dianabol cycle methandrostenolone cefaclor 250 mg/5ml sildenafil tablets phenergan suppository dose zolpidem tartrate long term use side effects mexican pharmacies online metformin otc 400mg topiramate and weight loss bactroban ointment uses doctor buy hydrochlorothiazide online asian pharmacy online avelox antibiotic dosage how much does viagra cost at costco 104 cozaar medication dosage r t choppers rimonabant and fdarisperdal ed tablets free del purchase 5mg cialis medicstar ltd vigora tablets losartan potassium 50mg tablet healthy man cialis purchase 60 mg orlistat trental pentoxifylline lorinol 10mg oxycodone oracef 250mg equals corega denture adhesive side effects antabuse pills microcidal 500mg metformin hydrochloride 500 mg price viagra from india albendazole treatment for worms how to make codeine minocycline side effects in canines rhinocort aqua nasal spray coupon low cost viagra canadian pharma buy synthetic drugs online lopid side effects message board disgracil pills ditropan side effects in children cataflam side effects pain cabergoline 0.5mg tablet best generic drugs virgara winesvirgarvirgravistaril rythmol propafenone dose amoxicillin uk next day ditropan oxybutynin side effects benazepril side effects for cats antabuse from india no prescription supradol ketorolac english to spanish tiotropium pronunciation of acai rumafen diclofenac sodium seroxat antidepressant glaxo smithkline asthma medications names zyvox drug assistance program sertraline hydrochloride 50 mg tablet altace generic medication nebivolol 5 mg tablets amiloride 5 mg side effects cheap cialis online canadian p how long do you have to take zyban to quit smoking arava 20 mg price buy clopidogrel uk ataraxto buy primatene mist canada arthritis of the spine mayo clinic where i can buy viagra online advantage auto sales pekin il amoxicillin 500mg blopress 8 mg hydroxyzine hcl 10mg side effects best time to take cialis effexor er online without prescription brend viagra onlain sele betacin 25 mg adderall floxin otic drops dosing asthma symptoms in toddlers cerco cialis originale cataflam 50mg tablets eprex dose in dialysis patients doqie coversyl 5mg side effects does isotrex stop oil production viagra online canada pharmacy paypal wellbutrin xl side effects hair loss cialis e shops europe levitra sydney mebendazole or albendazole buy dovobet costco hours today zenerx where to buy in florida levothroid medication treat pharmacie de garde prostata sintomas y prevencion de desastres generic cialis shipped from usa where to buy indomethacine micardis 40 mg tablet aricept side effects alzheimers disease allegra side effects side effects does metronidazole turn urune irange viagra gel his levothroid recall 2015 corvette bevispas 135 mg to ml india aciphex top legitimate online pharmachies canadian drug by mail quinine for leg cramps symptomsramicomp synthroid vs levothyroxine sodium kamagra romania sildenafil in pakistan generic abilify lavestra tabletta viagra without a doctor prescription from canada to cuba buy viagra at walmart buy 5 mg generic accutane where can i buy viagra over the counter keppra side effects seizures prilosec side effects omeprazole side effects order kamagra with mastercard peritol tablets from jamaica floxin otic 0.3 dosage aggrenox therapeutic classificationalbenza benicar without a prescription how to used cytitec pill for abortion viagra purchase in canada over the counter drugs similar to lasix kosovarja tu qi ragipi canadian generic no presciption tablete ieftine domo risnia tablets at walmart omnicef dosage for children chart finasteride 1mg uk potassium foods foods high in potassium noroxin medication for anxiety cialis 10 mg voltaren gel side effects grafazol 500 metronidazole prescriptions online erythromycin suppliers in canada canadian drug stores viagra super viagra discount diane kruger movies pharmacy tech certification exam yamaha xs650 zanaflex high best generic viagra manufacturers mupirocin 2 zyloprim 300 mg espanol pheromones perfume euphoria ariqlamaq ucun dietalardifferin cialis 20 mg soft cefixime paypal where to buy clomid online safely dermizol gelatin buy cipralex 10mg dicount cialis topamax medication information cialis haltbarkeit wirkung relafen 500 mg tablets zyprexa withdrawal symptoms medication lumigan 0.03 rebate caffeine withdrawal symptoms webmd zithrogen 500 million differin gel can viagra be bought online euroclinix net10evoinhalerfamciclovir predisolon and its prescription astromenda search virus legal viagra alternative viagra without a doctor prescription from canada eh no perscription azithromocin tablets viagra moins cher stromectol medication for sale staxyn coupons 5mg cialis price buy paroxetine mexico keflex for uti while pregnant viramune 200mg progesterone nootropil 800 side effect prednisone online canada cialis rezeptfrei auf rechnung buy metformin for 4$ tadapox review walgreens employee website company walgreens employee login celexa withdrawal symptoms duration astromenda uninstall.exe misotrol no prescription etodolac 300mg cap side effects pyridium medication side effects cialis drug order alphagan eye drops coupon no prescription cheap avodart lamictal and alcoholism atosil nebenwirkungen kortison estrotab 1mg is how many mcg diabecon for diabetes liposafe gnc weight benazepril side effects in cats finasteride side effects long term use levitra professional 20 mg micardis 40 mg price sominex side effects dose misoprostol for miscarriage how long does it take olanzapine tablets ip promethazine dm syrup for sale orderpharma ukraine apcalis canada cholesterol diet food list trimetabol syrup recipe priority mail 2 day delivery on cialis cheap sildenafil from india doctors that give 25 mg atarax what is the price of viagra in india aldara cream 5 farmacias sin receta salbutamol sulfate ventolin medyka subcarpathia polandmegacefmelovax avapro generic irbesartan levothyroxine buy online maxifort sildenafil mexico prednisone 20mg dogs accutane canada drugs buy cialis 20mg fda approved pharmacy buy viagra from china cipla tadacip get viagra prescription online rimadyl side effects diarrhea aprovel 150mg price synthroid dosage change side effects altace side effects ramipril citalopram cost uroxatral vs flomax buy nolvadex online overnight us parmacy no script needed flomax for women side effects latisse before and after images permethrin cream 5 w w no prescription candian pharmacy cod efferalgan terbinafine cream for dogs
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 976 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 10
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?