comprar viagra en barcelona acyclovir philippines metazole medication list arcoxia 120mg tablet dosage plavix coupons with insurance prazosin hcl medication side effects colcrys 0.6mg drug interactions zyloprim allopurinol side effects salazopyrin medications cialis kaufen generic viagra prices no script online pharmacy lidocaine hydrochloride jelly for hemorrhoids best online pharmacy cialis phenamax reviews on apidexin gabapentin injection zyvox patient assistance programs estrofem usage vantin antibiotics http unholymess blog beer brewi fasigyn dosage cold md canada indinavir sulfate msds www buycialisonlinecheap buy 600mm motrin online wo kann man kamgra kaufen helthy man biaxin 500mg side effects buy cefixime online no prescription pilocarpine hcl eye drops voltaren gel side effects and skin discoloration pet doxycyline where to buy bactroban cream 2 used for unisom overdose medication inderal side effects sleep clopidogrel bisulfate 75mg medication fluconazole and alcohol otc ventolin sulfate inhaler famciclovir side effects famvir how much is viagra in mexico careprost eyelash growth solution content marketing association viagra details in hindi cheap vigra dostinex ereccion buy real cialis online levitra bangkok dormidina information processing lisinopril hydrochlorothiazide 10 12.5mg tryptizol 10mg uses for baking homeopath medicinefor abortion exelon stock tryptizol drug interactions duetact contraindications for electrical stimulation viagra for sale uk zyloprim contraindications biaxin xl dormidina opiniones del propranolol side effects propranolol for anxiety where to buy viagra in toronto entocort medication manufacturer zocor generic name orderpharma reviews 50 metformin er 500mg drug solaraze produktbeschreibung how much does a viagra pill cost citalopram buy wellebutrin 150 v 300 lamisil cream for yeast infection cardura 2mg medication suprax 400mg dosage is it safe to buy antibiotics online desyrel medication for sleep trial erection pack meprate dosage of tylenol nifedipine side effects doctor uroxatral vs flomax discussion groups online ketazol venezuela consell esportiu eprostol 200 buy amitriptyline uk no prescription duphalac abbott lanoxin side effects doctor garlic mashed potato recipe garlic powder olanzapine 10 mg twice daily or 20mg once daily siriusxm viagra free hydrocodone samples buy cialis online 20mg want to buy cheap levitra ceftin with no perscription purchase viagra pe obestat reductil philippinesobetrol redustat reviews accutane 40mg sale antibioticsfor sale ibuprofen and alcohol nautisol 5mg zocor side effects simvastatin memory vagiral ovulos metronidazol lipitor generics available ould you fast shipping because it is human pheromones and attraction fentanyl transdermal patch brands avalide side effects irbesartan 300 estrace cream generic equivalent irbesartan 150 mg tablet cialis fast shipping generika franchise how much singulair dosage chart jasmine mickael jordan decadron side effects dexamethasone for cats vipps buy viagra cialis generique tadalafil comprimes canadian pharmarcy no prescription metformin hcl 500 mg price buy ridilan mex viagra online generic fast delivery trim active plus reviews alfuzosin hcl 10mg costallegra free viagra sample before buying prescriptions for buttne what is ativan lorazepam side effects can i buy viagra in hk etodolac side effects aspirin viagra cheap sale bactrim without a percription generic dapoxetine uk is danazol for men kamatra body shaper vpxl pills store review hyzaar side effects medication depakote withdrawal symptoms children zyrtec coupons printable clomid 100mg online canadian pharmacy tadacip 60mg stanozolol for sale online cialis patent expiration best pharmacy to order doxycyline sertraline zoloft side effects weight gain famvir vs valtrex study order oxybutynine uk canadian generic viagra on line depakote withdrawal medication clomid by mail genrric sildalis amoxicillin dosage chart antibiotic piroxicam 20mg capsules feldene tantalum capacitors for audio avelox side effects rash valium side effects valium effects cialis 5 mg cost viagra kaufen schneller versand pfizer newsletter glipizide and metformin taken together oxybutynin 10 mg er side effects asthma action plan for schools tadalafil from india celecoxib 200mg over the counter milk cream roche xeloda cozaar no prescription trimetabol ingredients in tylenol sertraline hcl 100 mg tablet ranbaxy pharmaceuticals depakote buy online no prescription tretinoin cream 0.1 side effects sialis mealworms buy salbutimol gold viagra kanguro terbinafine cream lamisil viagra cheap canada viagra in sri lanka propecia post delivery xenical tablets for sale viagra new york city prednisone pharmacy for pets milnacipran generic drugs mirtazapine medication information levitra cialis viagra sildenafil sale primamedics scammers drug broker kamagra prescription viagra pills on sale diarex pro series silicone babies nuvigil reviews weight loss furosemide 20 mg lasix how chelation in tetracyclines plavix generic date quality rx prescriptions nebilet nebivolol beta blockers z pack for sale kamagra online pharmacy hiconcil buy online oxazepam side effects serax xanax side effects symptom ampicilina 500 mg injectabil prospect lantus insulin side effects in cats retirides 0 1 crema mexican ranbaxy labs usa lasuna garlic shrimp buy viarga without a percription indian viagra name cheap viagra sold in usa zanaflex medication mavidol sl 30 mg adderall aldara side effects hair loss uroxatral side effects bph prostate canada rx pharmacy tizanidine side effects medication procalisx reviews cyclidox pills and potionscycline warfarin overnight ovral birth control side effects generic propecia canada cabgolin 0 250cc ativan half life benzodiazepines lialda prescribing info mesalamine pfizer coupons best place to order generic cialis arimidex breast cancer treatment tesco viagra letrozole vs clomid pctlevamisole cabaser dosing syringe pharmacy viagra prices buy generic lantus from india can u get high off of etodolac nexium in mexico buy cialis with amex aspirin ingredients list viagra online consultation onlinedrugstore canada grathazon dexamethazon nexium 18 dollars a month cialis cheap india oxybutynin medication doctor medoflucon 150mg buy cialis discreet fucidin antibiotic for acne viagra cialis multi pack comprar fluoxetina online glipizide 10mg tab where to buy diclofenac in england prescription viagra canada oracea side effects eye cordarone package insert what is flagyl used for std crestor side effects patients doxycycline 100mg capsules dosage finpecia reviews yahoo clotrimazole solution for pets levofloxacin antibiotic for sinus infection zoloft and weight loss staxyn 10mg odt tablets buy benicar pulmicort respules dosage fasigyn tinidazole dosage usa online pharmacy paroxetine cheap name brand viagra prices piadas italian street food pharmacy shop online promethazine diclofenac sodium 50mg contraindications buy strattera online viagra timing tablet 79 acivir dt canadian torsemide indinavir contraindications purchase alli medrol steroid pack side effects bactroban 2 cream retirides 0 1 cream lace xanax dosage information alprazolam potassium chloride side effects on plants doxinyl medication interaction nexium 40 mg online benazepril hctz 20 12.5 qsymia price at walmartqualityrx domperidone canada no perscription chigualos ejemplos de sustantivos anxiety attacks and pregnancy buy sanovitra online buspar side effects medications lawrence walter in india risnia medicine dictionary effexor and weight loss side effects digoxin drug prices atenolol and weight gain drug billige viagra ambien dosage for men detrol la side effects patients cialis vs viagra levitra rogaine for women foam viagra price in mumbai virectin consumer complaints motrin 800 ibuprofen rimadyl 25mg side effects naproxen 500 mg side effects pregnancy phenagren from canada side effects of florinef for dogs tablete ieftine preturi amoxicillin without prescriptin bayer viagra for sale in boston ordering trazadon from india european med online can i get provera over the counter tetracycline from canada esomeprazole strontium cost fentanyl patch dosage conversion ranitidine for infants buy lyrica nl cvs pharmacy cost for 50 mg viagra venlafaxine 75mg reviews exelon careers jobs marcumar therapy for depression evista for osteoporosis prevention mupirocin calcium cream 2 costmycanadian sinoemet for sale canada meclizine 12.5 mg tablets exelon patch side effects blog rimadyl for humans carprofen doxycycline online ship to uk discount online stores list of all mesalamine drugs tizanidine hcl 4mg donormyl 15mg septrin antibiotic side effect levitra sales online zofran dosage for children by weight the canadian medstore zineryt prospector garlic butter sauce for pasta best canadian pharmacy to buy celebrex xlpharmacy vip nixons surgical levitra glaxo ativan medication for seizures proventil without rx vigrx plus reviews ingredients paxil on the internet neurontin gabapentin weight gain microcidal molecules and atoms famvir dosage for herpes zoster buspar xanax drug losartan 50 mg tablets picture septrin antibiotic viagra mail order no prescription ip 103 do u get high off this pill cialis daily 5 mg online levitra professional generic propecia pills for sale podofilox solution price pastillas cialis de canada cialis kaufen ohne rezept ordering cialis without a prescription valtrex dosage for cold sores in children prevacid solutabs for infants generic cialis from mubai antibiotics online trusted sites coupon codes for nympo max pills misoprostol en costa rica best drugstore powder foundation carafate 1gm tablets sildenafil citrate sales in canada sifrol pramipexole tremor bactrim antibiotic drug viagara 40 pills for 99$ viagra prescription flagyl antibiotic side effects paxil and pre ejaculation pilocarpine hydrochloride ophthalmic solution nexium lawsuit paxil for anxiety and panic how to tell fake viagra viagra in germany prescription lbhs calendar cyrux misoprostol pills amerimedrx reviews of fifty motrin ingredients dosage strattera vs adderall for adults prednisone withdrawal symptoms zentel albendazole dose in kids quetiapine online eutirox 50 side effects buy accutane cheap promethazine codeine dosage costco pharmacy prices levitra 52 viagra generic for sale where can i buy nolvadex pct buspar dosage for dogsbystolic advair diskus coupon program order filagra overnight zoloft weight gain zoloft withdrawal fluzol 150mm viagra coupons canada buy ciprofloxacin hcl 500mg levlen ed and depression lidoderm pain patches for sciatic pain voltaren 75 mg get you high omnicef antibiotic for ear infection usa pharmacy no script indomethacin 50mg and alcohol cialis 20mg online india valtrex dosage for herpes outbreak take pueraria mirifica with estrace nolvadex dosage on cycle generic viagra pay by check difference between albendazole and mebendazole singulair side effects in women meclizine 12.5 mg for vertigo medsindia legit work information on aciphex medication propranolol online pharm potassium deficiency in plants can you shoot up meloxicam order testosterone cypionate generic cialis greece resperidon to buy from india aciphex coupon card orlistat lesofat review betacin 25mg benadryl laxadin tablets for sale amoxicillin 500 mg canadian pharmacy rocket stove mass heater proventil inhaler buy ammoxicill online canadian pharmacy online 24h estrace 2mg bupropion weight loss in men erectile dysfunction trial packs digoxina in english what is hyperbole albuterol sulfate syrup premarin coupons tristan shone advantage of ampicillin e buy uk anafranil dosages where can i buy betnovate cream amerimedrx scammers advantage chevrolet bolingbrook coupons where to buy estrofem cardura 8 mg metallica lyrics nothing else matters where to buy viagra tablets contrave diet pill dosage vistaril 50mg 25mg mobicox side effects amiloride 5mg side effects tiotropium bromide inhalation powder generic lipitor orlistat delivry cefadroxil 500 mg tadalafil cialis 5mg sinequanone definition medameds rapidshare filemedazole healthy man viagara buy propranolol online no prescription metrogel for rosacea treatment aldactone 100 mg side effects new healthy man complaints prednisone 20 mg side effects champix side effects quit smoking generic flagyl pharmacy donormyl ingredients in cigarettes sunsuria development sdn bhd directors choice when i took 2 cialis super active mebendazole dosage for kids risnia tablets under $100 prilosec otc pepcid ac better prednisone 5mg dose pack directions zetia cholesterol increasing metabolism in women over 50 kamagranow forum energy pharmacy technician certification book www cheap cealis flonase vs nasonex nasal spray lantus patient assistance for people with insurance therapy dog training ohio cialis 150 mg bentyl side effects in dogs garrigue wine note rumafen gel manicure anafranil drugs cheapest place to get alli ativan withdrawal symptoms benzodiazepines medameds complaints against dentists clotrimazole cream for yeast infection clobex shampoo drug avapro dosage levels percocet 10 mg picture hyaluronic acid thailand tiotropium bromide inhalation powder generic ambien mexican valium no prescription medyka kamery cymbalta coupons with insurance nizoral shampoo kamagranow uk map where to buy clomid online bodybuilding spain viagra over the counter from canadian co professional viagra clotrimazole and betamethasone cream 15gm buspar side effects buspar medication salazopyrin medication domperidone breastfeeding success
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 758 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 10
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?