furosemid 40 rezeptfrei abana without a script pharmacy purchase nolvadex side effects of rhinocort effects clomiphene citrate menstrual cycle how to order zithromax cost of levitra levitra professional legal in england strattera online overnight tofranil ordering no prescription comprar casodex original en madrid el viagra se puede comprar sin receta en buenos aires acheter risperdal en ligne fertility pills over the counter at walmart what is hoodia gordonii and what does it do can order voveran sr online purchase cialis in usa what does periactin treat active ingredient fucidin tablets price chloramphenicol online sales buy endep 40 to buy sominex in uk victoza precio mexico erythromycin dose for sinus infection lopressor order online benicar 20 mg reviews lamictal cost canadian cheap mobicam prescription needed nexium 40mg price in india lanoxin over the couter buy aldactone usa nizagara online can buy dutas online buy blopress with a mastercard kamagra chewable pills methotrexate from europe amlodipine maleate 5 mg tetracycline pill shop discount code flagyl for dogs side effects buy prednisone bulk can i use fucidin cream in pregnancy generic name calan sr buy nitroglycerin 20 comprar remedio evista is there a generic for luvox cr glycomet no prescription canada acivir pills no prescription needed kegunaan obat voltaren viagra 100 mg precio en farmacias what is kamagra chewable for ampicillin supplier in uk how to order benadryl how long is it safe to use aleve coreg for sale purchase medicines online india generic from allopurinol where to buy sinequan drugs online power slim acai berry pills reviews buy diltiazem in singapore how to take zithromax levitra super active legal in england order rosuvastatin lowest price discount mentat buy lotrisone online canada no prescription ophthacare costco buy omnicef mg online buy proventil online overnight delivery flonase without a prescription from us normal buspar dose what does zyvox look like buy periactin next day buy acai no prescription fast delivery yasmin without rx buy acivir pills boots buy motilium online without a prescription cholestoplex shopping order tetracycline pill cheap amaryllis sale canadian prednisone asthma dosage donde puedo comprar cytotec sin receta en monterrey buy ortho tri cyclen online uk no prescription buy meds from india buy carafate in usa buy terramycin discount get adhd meds online claritin tablets uses xanax effects aciphex cheap price side effects of etodolac trileptal generic 2013 drugs simvastatin norvasc contraindications propecia delivery uk no prescription haridra order fucidin from india without prescription diflucan pills pregnancy fertility pills for women over the counter 5 mg cialis order online can you get high off digoxin buy cialis from mexico online protonix what is it used for compazine from usa pharmacy buy retino-a cream 0,05 online pharmacy trental prix en pharmacie en france cialis sublingual dosage recommended albuterol inhaler with no prescription canada pharmacy reviews wahl lithium ion costco cordarone doctors online buy cheap viagra online uk buy acivir pills online amazon does protonix cause weight gain ventolin side effects will there generic atacand where could i buy viagra jelly without prescription cheapest feldene in the uk noroxin over counter uk lanoxin online legally xeloda user reviews dove comprare il viagra in italia omifin 50 mg funciona recommended dose of benadryl for a 2 year old buy online betoptic generic nizoral with american express buy zyvox without a script the chepest clozaril prilosec roche precio argentina comprar minipress portugal mentax generic reviews cephalexin reviews acne benzac ac 100 mg bula where can i get zovirax from buy floxin pills aciclovir dosis nin~os suspension cialis 800 order prednisone overnight amantadine medicine online herbal testosterone cream for men vardenafil dosage amount medicine amaryl used best place to buy dipyridamole sildenafil 100mg any good cialis jelly overnight purchase citalopram on line in uk roxithromycin dosage for a patient reviews on singulair order actoplus met lowest price tinidazole price uk free antiboitics san diego long term side effects of taking lisinopril liquid nootropil review voltaren diclofenac sodium dosage compare prices citalopram colchicine 20mg tab cheap pills bentyl mg elavil tablets on line to buy viagra com cerveja faz mal levitra professional pharmacy mail order where to buy lithium ion batteries for cars back pain pills crestor pharmacy online coversyl side effects depression what is amitriptyline medication for is levitra professional available over the counter cozaar prescription information can a doctor write a prescription without seeing you twitter stats free bupron sr by mail where can i buy revatio online without a prescription how long before symptoms of chlamydia online pharmacy no prescription needed cordarone what is brand levitra for arjuna cheap price naltrexone uk buy tulasi movie reviews topamax without prescription pills nitroglycerin cream cvs can you get birth control pills online buy liv 52 next day arthritis cure for dogs lamisil paypal buy clomid for women buy generic glycomet with bonus what does saas mean alli simpson indian generics online phexin finasteride dosage for hair loss is there a generic brand for micardis low cost living best drugstore makeup remover reviews adderall weight loss how fast can you buy tenormin atenolol comprar levitra super active online generic plan b pill walgreens can you take cialis soft daily what is phenergan pills used for buy evista have no prescription coreg prices usa precose generic wikipedia drugs buy trial erection packs 2 pills online best price for cialis professional entocort mg tablet cost of benfotiamine is minocycline legal in uk all types provera pills cardura online no prescription buy brand florinef safe valtrex no prescription betnovate rd ointment 0.025 non generic eulexin accutane order online no prescription etodolac prices at costco shuddha guggulu in croatia do i need a prescription for female cialis florida blopress best place buy nitrofurantoin hoodia for sale online best price for real lotrisone levitra online no prescription boots ireland online application american diclofenac triderm top 10 online alesse sites gyne-lotrimin to buy from europe generic lipitor canadian pharmacy nitrofurantoin mono mac buy online average payout accutane lawsuit order prandin medication by mail phenazopyridine hydrochloride tablets usp pyridium buy serevent inhaler doxycycline overnight fedex pharmacy has best price deltasone cymbalta fibromyalgia approval my rumalaya coupons order tretinoin 0 05 what is the dosage for benadryl for toddlers moduretic shop net order tetracycline from india without prescription avapro from india erythromycin next day reliable medicines robaxin atorvastatin online no prescription cipro company registration number search what is colchicine drugs can order evecare online order synthroid online no prescription with a amex advair diskus overnight delivery vaginal-viagra-suppositories cheapest amoxil tablets uk buy saw palmetto oil philippines can you buy elavil himcolin coupon code purchase actos 30mg pioglitazone actonel without insurance no prescription zovirax sale clonidine tablets for menopause canadian health and safety courses remeron anxiety side effects long time side effects toprol xl lamisil cvs pharmacy norvasc from walmart acquistare noroxin in italia himalaya herbal himcolin gel low albendazole infection drug trileptal 300 mg price buy cheap brand viagra citalopram tablets uk wellbutrin over counter drugs is there a generic drug for plavix 2010 cost of zyrtec d at walmart Purchase aciphex 6 canadian pharmacy best place to buy augmentin brand amoxil shortage where to get retino-a cream 0,025 pct can you buy lopressor mg delivery pariet 100 review haldol canadian pharmacy by real viagra hydrochlorothiazide api manufacturers in india what is nitrofurantoin tablets protonix overnight delivery benadryl price comparison pandanus amaryllifolius seeds for sale evecare without a script donde puedo comprar p57 hoodia cheap silagra sale uk desyrel online ordering chloramphenicol precio mexico get aciphex toronto casodex reviews for men cheap airport parking liverpool john lennon antiviral drugs for genital herpes metronidazole tablets 200mg rimadyl side effects on humans vente de tofranil au quebec ginette-35 for men in usa can you buy nolvadex in the uk overseas pharmacy no prescription prednisolone asacol over counter acivir pills without a script what does ginseng extract do for you abilify pharmacy bipolar treatment nizagara without prescriptions acquistare benicar in italia current price renagel online sale of pilex where can i get zyvox singulair cheaper alternative hydrochlorothiazide over counter equivalent buy shallaki mg online phone in order for serpina reviews on noroxin comprar adalat original propranolol 20 mg is mail order mestinon safe what is methotrexate injection for can you buy micardis what is ephedraxin drugs can you buy kamagra in the uk generic micronase ci cipro sale z pack dosage for sinus infection generic for avapro 300mg brahmi capsules kottakkal tadalafil nedir tedavisi effexor xr 75 mg withdrawal robaxin legal in england buy allegra d in bulk how to order menosan online cheap viagra jelly approved generic nizagara buy canada amoxicillin 500mg dosage for tooth abscess acticin canada prescription 100mg doxycycline for dogs lasuna prescription coupon van you order allegra canada how to get mentax in australia best site to buy avapro cost of novolog flexpen without insurance get cheap plavix rhinocort nasal spray exelon careers job search diclofenac 50mg dosage where to seroquel online cafergot from usa pharmacy rhinocort tablets lowest priced premarin where to buy lopid in canada safely femara medication assistance history cipla company ppt purchase flagyl er 750 mg what is kamagra oral jelly discount code for levitra plus ashwagandha sale the online drugstore abana buy avandamet online no prescription us vpxl 100 review zyban generic price diovan generic release date 2013 cephalexin phone orders buy cafergot novartis walmart pharmacy price check generic drugs evecare drugs for sale buy genuine finast uk non persciption betapace cheap acai optimum fast glycomet deleviery decadron bonus pills plavix direct pharmacy viagra store australia flovent tablets for sale where to buy aricept in canada cost of lamictal 200 mg zyrtec dose for baby what is cleocin t how often to take mobic can dogs take prednisone for humans is mail order cefixime safe where to get haldol what does allegra d look like antihistamine elavil online pharmacy propecia new zealand can you order beconase aq drugs patient mentat ds syrup women buy buy flagyl for cats cheap atrovent uk uk version of moduretic buy tadacip canada how to take 100mg clomid buying alli on line buy cheap tricor using pay pal best online pharmacy generic celexa what is promethazine dm syrup good for order fosamax online uk trandate free shipping there generic form luvox generic luvox safe online pharmacy dilantin allegra over the counter when drug brand levitra phone orders how long does zyrtec d take to work tofranil weight gain micardis free shipping lipitor average daily dose what does an atarax pill look like prednisone dosage for asthmatics is there a female equivalent of viagra lotrisone without rx watch drugstore cowboy online free streaming robaxin generic canada how to use dulcolax to lose weight lopressor iv push cost of generic dilantin pharmacy mexico keftab buy lamictal online cheap elocon prescription only eulexin capsules health canada levitra super active exelon generic version cialis online europe cheap genuine himcolin online finasteride without prescription difference between generic viagra and kamagra augmentin cost per pill mobic canada no prescription best generic alternative lexapro vytorin drug prices micardis plus australia where to buy benzac ac fucidin medication side effects zebeta over counter uk pharmacies online that sell antabuse plavix 75mg price in usa diamox suppositories buy cheap actoplus met no prescription zovirax online uk kytril in the uk now desyrel lawsuit cheap seroquel 25mg where can i buy anacin buy lipitor in singapore where can i get ampicillin buy actoplus met xr cheap revia 50 mg which uk site to buy accutane buy allopurinol online drugstore voveran sr cost types of blood pressure medication for pregnancy order orlistat without prescription sildenafil canada best cialis professional prices pill pharmacy what is the generic form of zofran directed meds buy cialis usa order yaz online cheap seroflo generic for 365 pillsbury uroxatral side effects in women xenical over counter us order vasotec from usa without prescription aleve medication interactions long term adderall effects orlistat success stories buy aldactone singapore online forum cod order phenergan pill rx health lipitor products buy evecare greece where to buy liposafe phenergan australia pharmacy buy cheap revia finpecia wiki antabuse medication generic tricor australia price proscar no prescription compare prices how to by crestor online treatment fasigyn tinidazole moduretic online no prescriptionuk buy alphagan p online best drugstore waterproof mascara for dramatic lashes iui clomid or femara best price toprol xl mexican pharmacy no prescription premarin where do i rythmol in usa can you get glucophage is there a natural herb that works like viagra what is the dosage for zyrtec for dogs sumycin on line purchase what is avapro called in europe wellbutrin lowest prices what does trazodone pill look like how much is abilify without insurance canadian online pharmacy for suhagra levitra super active billig kaufen lynoral buy online ireland forzest in croatia order zyvox online affordable ranitidine medication online is it illegal to buy the abortion pill online resources for robaxin reglan tablets effects medrol prospect 4mg do i need a prescription for sustiva non prescription yasmin pharmacy actonel for men sale in uk suprax legal us otc alli diet pill ortho tri-cyclen buy uk delivery erowid actos cash ampicillin ships from india liquid doxazosin review
Home Maury Brown Sizing Up the Final Stages of the Cubs Sale

Like Shoot to Thrill - An AC/DC Tribute on Facebook!

An authentic tribute of AC/DC that covers the best of the Bon Scott era and the best of Brian Johnson's material

Who's Online?

We have 887 guests online

Atom RSS

Sizing Up the Final Stages of the Cubs Sale PDF Print E-mail
User Rating: / 5
PoorBest 
Written by Maury Brown   
Tuesday, 07 July 2009 21:54

The Sale of the Cubs

When word arrived yesterday that the Ricketts family and the Tribune Co. were close to a sales agreement for the Cubs, Wrigley Field, and a 25 percent stake in Comcast SportsNet Chicago, many saw the news as the culmination of a process long overdue. After all, it had been over two years; it was about time.

But, a closer look reveals that with the sale process nearing its final stages, it’s a complex process. While the Business of Sports Network is not privy to the final details of the sale agreement details forwarded to Major League Baseball, there are enough aspects of the deals to paint a picture of how it is structured and what the future holds for the Lovable Losers once an ownership transfer is completed. Here’s how we got to where we are today.

Two Groups Enter, One Group Leaves

To add a bit of confusion to the mix today, it was reported by Reuters that Tribune has also agreed to the sale terms presented by a group led by Marc Utay, meaning that not one, but two deals have been presented to the court handling Tribune’s bankruptcy. The key is in how the two deals are structured. As reported by Reuters, that an unidentified source said, Utay’s offer is "a higher price but less cash upfront" than the Ricketts bid, which is said to be under the initial $900 million bidding price (more on that in a bit).

"I don't think it's completely over yet," said the source, who asked not to be identified because the sale process is ongoing. "By the same token, Ricketts has a real edge here."

So, why would Ricketts have “a read edge here,” as the source says? The reason is in how much debt is being carried by the two groups (less by Ricketts, more by Utay). That plays into…

The Recession Shakes Things Up

As it was widely reported, when the bidding opened up, 10 finalists were in the mix for the storied franchise with analysts predicting that the sale price would hover at, or in excess of, $1 billion. When the recession’s full weight was felt in September of last year, questions mounted as to whether that record sum would be reached, and how Tribune owner Sam Zell would want it structured.

The biggest problem that came along with the recession was gaining valuable credit needed to reach the lofty sales figure for the Cubs assets. While gaining the credit itself seems to have thawed, the more credit that is involved, the higher the interest rate, and the overall debt being carried in the deal. More debt? Less financial flexibility for player payroll. More cash flow problems. More financial strain which makes renovation to Wrigley Field more difficult.

Why Did the Ricketts Initially Offer $900 Million, but Now It’s Less?

When the Ricketts were initially selected as the exclusive bidder for the Cubs in January, the accepted offering price was $900 million. So, why has the Ricketts offer been lowered, and why is Utay back in the mix, if the Ricketts were involved in an exclusive arrangement with Tribune? The reason is that the Ricketts have pulled back $40-$50 million based upon Tribune paying below market rate on for media rights to the Tribune held outlets WGN-TV, WGN Radio, and Comcast SportsNet Chicago.

Thomas Ricketts was given a 30 day exclusive negotiating window, but that was greatly extended. When lifted, and Utay was added back into the mix, it was viewed two ways: the Ricketts pulling back made Utay’s “higher offer/more debt” look more attractive. And, adding Utay back into the mix acts as leveraging on the Ricketts. Both scenarios seem realistic, and time will tell just how far back the Ricketts offer was initially in light of the broadcast rights issue, and where it landed after Utay was added back into the mix.

How Much Will Zell Retain?

In both offers submitted to MLB and the court to review, Sam Zell will be retaining an ownership equity in a tax avoidance deal – a leveraged partnership. As reported in September of last year by the Chicago Tribune:

[Zell] wants to create what's known as a leveraged partnership between the buyer and Tribune to own the team. The partnership would borrow money to buy the team, and the proceeds from the loans would go to Tribune. The media company would retain a small stake in the partnership, less than 5 percent, giving it some exposure to the loans.

Under the terms of a leveraged partnership, only borrowed money can be distributed tax-free. Consequently, in some of these deals as much as 90 percent of the purchase price is financed with debt to maximize the cash payout, Willens said.

AND:

For the Cubs transaction, a new owner also would have another hurdle: The buyer could not start paying down debt until Jan. 1, 2018. That’s the 10th anniversary of Zell’s Tribune acquisition, in which he converted the company to an S corporation from a C corporation. In the 10 years after a conversion, an S corporation must pay taxes on asset dispositions. After 10 years, the capital-gains requirement expires.

As the report notes, the deal is technically not a “sale”

The question is, Zell retain less than 5 percent, or possibly more? By structuring the deal as such, Zell will dodge somewhere under $400 million in taxes by not making the deal a straight sale, which would involve capital-gains taxes.

Just How Much Debt Can the New Owners Carry?

Utay, and to a lesser extent, the Ricketts family, both are caught in a sandwich play between Zell’s leveraged partnership structure and baseball’s rules regarding how much debt clubs are allowed to carry.

The most current collective bargaining agreement details debt as follows using a formula based upon a club’s Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (see pages 192-194 of the CBA – PDF). The formula involves the amount of debt against the amount of cash flow the club has. As the CBA reads:

No Club may maintain more Total Club Debt than can reasonably be supported by its EBITDA. A Club’s Total Club Debt cannot reasonably be supported by its EBITDA if Total Club Debt exceeds the product of the average of that Club’s EBITDA over the most recent two years multiplied by the Cash Flow Multiplier applicable to that Club

The CBA then continues to explain the Cash Flow Multiplier

Cash Flow Multiplier. “Cash Flow Multiplier” means the number to be multiplied by the average of a Club’s EBITDA over the most recent two years … in order to determine the maximum Total Club Debt that reasonably can be supported by that Club’s EBITDA. The Cash Flow Multiplier shall be ten (10), except that any Club which incurs (or has incurred within the last ten years) stadium-related debt to finance construction of a new ballpark or the major renovation of its existing ballpark may use a Cash Flow Multiplier of fifteen (15) for the first ten (10) fiscal years after that ballpark’s opening or re-opening

Since the Cubs are not currently involved in stadium renovation, they are not allowed to carry more than 10 times the average EBITDA over the last two years.

There is some wiggle room in the Debt Service Rule when it comes to club sales as outlined in Section 6.5 – Sales Transactions:

In all transactions involving the sale or transfer of a control interest in a Club, the Commissioner must certify to the Clubs and to the Players Association that the level of debt undertaken in connection with the acquisition or transfer will not create a persistent inability of the Club to comply with the requirements of the Debt Service Rule.

So, how much cash flow do the Cubs have? According to the September Chicago Tribune story, “Sources have pegged the Cubs’ 2007 cash flow at $31 million, which implies a debt ceiling of $465 million.” Could the Ricketts family and Utay have pulled together a staggering $400 million or more in cash?  For one, the Ricketts family sold 34 million shares of TD Ameritrade Holding Corp. (NASDAQ:AMTD) stock in Feb., which was founded by Joe Ricketts, Thomas Ricketts father. Total value of the stock sale? $403 million. The reported total equity being available for the deal by the Ricketts is said to be $450 million. When factoring in Zell’s retention of some ownership equity, and the lowered offering price, the structure of the deal will have some cushion under the Debt Service ceiling.

What’s Next?

The next steps will be for the bankruptcy court to look at both sale agreements and sign off on one or both of them. That could take 30 to 45 days. It will then be up to Zell to determine which deal to sign off on. Based upon the debt laden structure and the larger cash component, if the Ricketts deal passes the courts muster, expect that sale agreement to be finalized.

From there, it will need MLB’s approval with 75 percent of the owners voting in favor of the ownership transfer. With the 30 to 45 day approval window for the bankruptcy court, the vote by the owners would most likely occur during their next quarterly meeting set for August.

If the approval is consummated (something that seems near certain), the Cubs would at least not be rudderless in the off-season at the ownership position based upon lame duck ownership. Whether the steep price being paid for the Cubs and its associated assets will hamstring the organization in terms of free agency, time will tell.


Maury BrownMaury Brown is the Founder and President of the Business of Sports Network, which includes The Biz of Baseball, The Biz of Football, The Biz of Basketball and The Biz of Hockey. He is contributor to Baseball Prospectus, and is available as a freelance writer. Brown's full bio is here. He looks forward to your comments via email and can be contacted through the Business of Sports Network.

Don't forget to register and log in on The Biz of Baseball site to get updates via your in-box, and see information only logged in members can see.

Follow Maury Brown and the Business of Sports Network on Twitter Twitter

 
 
Banner

Poll

Should MLB Force Jeffery Loria to Sell the Marlins?